The following tables present selected financial data from 2018 and 2017.
Years Ended December 31, |
|||||||
(in thousands, except per share amounts) |
2018 |
2017 |
|||||
Operating revenues |
$ |
6,841,285 |
$ |
6,061,659 |
|||
Income (loss) before income taxes |
$ |
(7,855) |
$ |
87,295 |
|||
Net income (loss) to shareholders |
$ |
(128,180) |
$ |
395,269 |
|||
Comprehensive income (loss) to shareholders |
$ |
(375,770) |
$ |
1,174,974 |
|||
Weighted average diluted shares |
13,923 |
14,006 |
|||||
Diluted net income (loss) per share |
$ |
(9.55) |
$ |
25.81 |
|||
(in thousands, except per share amounts) |
December 31, 2018 |
December 31, 2017 |
|||||
Book value per common share outstanding |
$ |
653.85 |
$ |
683.55 |
|||
Common shares outstanding |
13,888 |
13,904 |
Comprehensive loss to shareholders for 2018 was
Effective
In
In
Underwriting Results
Consolidated |
|||
Combined Ratio Analysis |
|||
Years Ended December 31, |
|||
2018 |
2017 |
||
Insurance |
94% |
97% |
|
Reinsurance |
113% |
132% |
|
Consolidated |
98% |
105% |
The consolidated combined ratio was 98% in 2018 compared to 105% in 2017. The decrease in the consolidated combined ratio for 2018 compared to 2017 was primarily attributable to lower catastrophe losses in 2018 compared to 2017.
Underwriting results in 2018 included
The following table summarizes, by segment, the components of the underwriting losses related to the 2018 and 2017 Catastrophes.
Years Ended December 31, |
|||||||||||||||||||||||
2018 |
2017 |
||||||||||||||||||||||
2018 Catastrophes |
2017 Catastrophes |
||||||||||||||||||||||
(dollars in thousands) |
Insurance |
Reinsurance |
Consolidated |
Insurance |
Reinsurance |
Consolidated |
|||||||||||||||||
Losses and loss adjustment expenses, net |
$ |
105,265 |
$ |
187,490 |
$ |
292,755 |
$ |
254,976 |
$ |
330,384 |
$ |
585,360 |
|||||||||||
Ceded (assumed) reinstatement premiums |
5,142 |
(10,583) |
(5,441) |
12,391 |
(32,465) |
(20,074) |
|||||||||||||||||
Underwriting loss |
$ |
110,407 |
$ |
176,907 |
$ |
287,314 |
$ |
267,367 |
$ |
297,919 |
$ |
565,286 |
|||||||||||
Impact on combined ratio |
3% |
19% |
6% |
8% |
32% |
13% |
The estimated net losses and loss adjustment expenses on the 2018 and 2017 Catastrophes were net of estimated ceded losses of
Insurance Segment
The combined ratio for the Insurance segment in 2018 was 94% (including three points for the underwriting loss on the 2018 Catastrophes) compared to 97% (including eight points for the underwriting loss on the 2017 Catastrophes) in 2017. The decrease in the 2018 combined ratio was driven by lower catastrophe losses, partially offset by a less favorable prior accident years' loss ratio. Although favorable development on prior years' loss reserves in 2018 was comparable to 2017, the benefit to our prior years' loss ratio was reduced given the impact of higher earned premiums in 2018 compared to 2017.
The Insurance segment's 2018 combined ratio included
Reinsurance Segment
The combined ratio for the Reinsurance segment in 2018 was 113% (including 19 points for the underwriting loss on the 2018 Catastrophes) compared to 132% (including 32 points for the underwriting loss on the 2017 Catastrophes) in 2017. The decrease in the 2018 combined ratio was driven by lower catastrophe losses and favorable development on prior accident years' loss reserves in 2018 compared to adverse development in 2017. These decreases were partially offset by a higher expense ratio in 2018 compared to 2017. Excluding the impact of underwriting losses related to the 2018 and 2017 Catastrophes described above, the current accident year loss ratio decreased, primarily due to net favorable premium adjustments in 2018 compared to net unfavorable premium adjustments in 2017. The increase in the expense ratio was driven by the impact of lower assumed reinstatement premiums related to the 2018 Catastrophes compared to the 2017 Catastrophes and a lower benefit from ceding commissions, partially offset by lower profit sharing expenses in 2018 compared to 2017.
The Reinsurance segment's 2018 combined ratio included
Premiums and Net Retentions
Premium Analysis |
|||||||||||||||
Years Ended December 31, |
|||||||||||||||
Gross Written Premiums |
Earned Premiums |
||||||||||||||
(dollars in thousands) |
2018 |
2017 |
2018 |
2017 |
|||||||||||
Insurance |
$ |
4,749,166 |
$ |
4,141,201 |
$ |
3,783,939 |
$ |
3,314,033 |
|||||||
Reinsurance |
1,050,870 |
1,112,101 |
928,574 |
934,114 |
|||||||||||
Other |
(1,040) |
(195) |
(1,468) |
(169) |
|||||||||||
Total Underwriting |
5,798,996 |
5,253,107 |
4,711,045 |
4,247,978 |
|||||||||||
Other - Program Services |
2,065,473 |
253,853 |
1,015 |
— |
|||||||||||
Total |
$ |
7,864,469 |
$ |
5,506,960 |
$ |
4,712,060 |
$ |
4,247,978 |
Gross Premium Volume
Gross premium volume in our underwriting segments increased 10% in 2018 compared to 2017. The increase in gross premium volume was attributable to an increase in gross premium volume in our Insurance segment, partially offset by a decrease in gross premium volume in our Reinsurance segment. Also impacting consolidated gross premium volume was
Gross premium volume in our Insurance segment increased 15% in 2018 compared to 2017 driven by increased premiums from our new surety and collateral protection businesses, both of which were acquired in 2017, as well as growth within our general and professional liability product lines and personal lines business.
Gross premium volume in our Reinsurance segment decreased 6% in 2018 compared to 2017, primarily due to a large specialty quota share treaty entered into in the first quarter of 2017 that did not renew in 2018, as well as lower gross premium volume in our property product lines, primarily due to contracts that did not renew. These decreases were partially offset by growth in our surety product lines as well as higher gross premium volume in our general liability, professional liability and worker's compensation product lines resulting from favorable premium adjustments and timing of renewals. Significant variability in gross premium volume can be expected in our Reinsurance segment due to individually significant contracts and multi-year contracts.
Net Retention
Net retention of gross premium volume for our underwriting operations was 83% in 2018 and 84% in 2017. The decrease in net retention in 2018 was primarily driven by lower retention on our personal lines business within the Insurance segment and an increase in property catastrophe reinsurance coverage purchases in 2018 compared to 2017. Within our underwriting operations, we purchase reinsurance and retrocessional reinsurance in order to manage our net retention on individual risks and enable us to write policies with sufficient limits to meet policyholder needs.
Earned Premiums
Earned premiums for 2018 increased 11% compared to 2017. The increase in earned premiums was attributable to higher earned premiums in our Insurance segment, primarily driven by growth in gross premium volume in our general liability, professional liability and marine and energy product lines. The increase was also attributable to earned premiums within our new surety and collateral protection product lines acquired in 2017. These increases were partially offset by the impact of lower assumed reinstatement premiums related to the 2018 Catastrophes compared to the 2017 Catastrophes.
Investing Results
Net investment income for 2018 was
Net investment losses for 2018 were
We report the results of our
Years Ended December 31, |
|||||||
(dollars in thousands) |
2018 |
2017 |
|||||
Operating revenues |
$ |
1,912,065 |
$ |
1,333,280 |
|||
Operating income |
$ |
77,479 |
$ |
115,250 |
|||
EBITDA |
$ |
169,894 |
$ |
188,383 |
|||
Net income to shareholders |
$ |
35,258 |
$ |
103,559 |
See below for a reconciliation of
The increase in revenues from our
Operating income and EBITDA from our
Net income to shareholders from our
After considering the impact of the items discussed above, operating income, net income to shareholders and EBITDA increased in 2018 as a result of having a full year of
Markel CATCo
Effective
Also in the fourth quarter of 2018, we reduced the carrying value of the goodwill and intangible assets of the Markel CATCo reporting unit to zero, which resulted in an impairment charge of
Interest Expense and Income Taxes
Interest Expense
Interest expense was
Income Taxes
The effective tax rate for 2018 is not meaningful due to the small pre-tax loss for the year and a large non-recurring item. The effective tax rate for 2017 is also not meaningful due to a large non-recurring item.
Income tax expense was
In addition to the large non-recurring item mentioned above, our income tax expense in 2018 differs from the tax benefit calculated at the statutory rate of 21% primarily as a result of nondeductible losses of
Financial Condition
Invested assets were
At December 31, 2018, our holding company held
Net cash provided by operating activities was
Safe Harbor and Cautionary Statement
This release contains statements concerning or incorporating our expectations, assumptions, plans, objectives, future financial or operating performance and other statements that are not historical facts. These statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may use words such as "anticipate," "believe," "estimate," "expect," "intend," "predict," "project" and similar expressions as they relate to us or our management.
There are risks and uncertainties that may cause actual results to differ materially from predicted results in forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements themselves. Additional factors that could cause actual results to differ from those predicted are set forth under "Risk Factors" and "Safe Harbor and Cautionary Statement" in our 2017 Annual Report on Form 10-K and most recent Quarterly Report on Form 10-Q or are included in the items listed below:
- our expectations about future results of our underwriting, investing,
Markel Ventures and other operations are based on current knowledge and assume no significant man-made or natural catastrophes, no significant changes in products or personnel and no adverse changes in market conditions; - the effect of cyclical trends on our underwriting, investing,
Markel Ventures and other operations, including demand and pricing in the insurance, reinsurance and other markets in which we operate; - actions by competitors, including the application of new or "disruptive" technologies or business models and consolidation, and the effect of competition on market trends and pricing;
- the frequency and severity of man-made and natural catastrophes (including earthquakes, fires and weather-related catastrophes) may exceed expectations, are unpredictable and, in the case of fires and weather-related catastrophes, may be exacerbated if, as many forecast, conditions in the oceans and atmosphere result in increased hurricane, flood, drought or other adverse weather-related activity;
- we offer insurance and reinsurance coverage against terrorist acts in connection with some of our programs, and in other instances we are legally required to offer terrorism insurance; in both circumstances, we actively manage our exposure, but if there is a covered terrorist attack, we could sustain material losses;
- emerging claim and coverage issues, changing legal and social trends, and inherent uncertainties in the loss estimation process can adversely impact the adequacy of our loss reserves and our allowance for reinsurance recoverables;
- reinsurance reserves are subject to greater uncertainty than insurance reserves, primarily because of reliance upon the original underwriting decisions made by ceding companies and the longer lapse of time from the occurrence of loss events to their reporting to the reinsurer for ultimate resolution;
- changes in the assumptions and estimates used in establishing reserves for our life and annuity reinsurance book (which is in runoff), for example, changes in assumptions and estimates of mortality, longevity, morbidity and interest rates, could result in material increases in our estimated loss reserves for such business;
- adverse developments in insurance coverage litigation or other legal or administrative proceedings could result in material increases in our estimates of loss reserves;
- changes in the availability, costs and quality of reinsurance coverage, which may impact our ability to write or continue to write certain lines of business;
- the ability or willingness of reinsurers to pay balances due may be adversely affected by industry and economic conditions, deterioration in reinsurer credit quality and coverage disputes, and collateral we hold may not be sufficient to cover a reinsurer's obligation to us;
- after the commutation of ceded reinsurance contracts, any subsequent adverse development in the re-assumed loss reserves will result in a charge to earnings;
- regulatory actions can impede our ability to charge adequate rates and efficiently allocate capital;
- general economic and market conditions and industry specific conditions, including extended economic recessions or expansions; prolonged periods of slow economic growth; inflation or deflation; fluctuations in foreign currency exchange rates, commodity and energy prices and interest rates; volatility in the credit and capital markets; and other factors;
- economic conditions, actual or potential defaults in municipal bonds or sovereign debt obligations, volatility in interest and foreign currency exchange rates and changes in market value of concentrated investments can have a significant impact on the fair value of our fixed maturity and equity securities, as well as the carrying value of our other assets and liabilities, and this impact may be heightened by market volatility;
- economic conditions may adversely affect our access to capital and credit markets;
- the effects of government intervention, including material changes in the monetary policies of central banks, to address financial downturns and economic and currency concerns;
- the impacts that political and civil unrest and regional conflicts may have on our businesses and the markets they serve or that any disruptions in regional or worldwide economic conditions generally arising from these situations may have on our businesses, industries or investments;
- the impacts that health epidemics and pandemics may have on our business operations and claims activity;
- the impact on our businesses of the repeal, in part or in whole, or modification of U.S. health care reform legislation and regulations;
- changes in U.S. tax laws, regulations or interpretations, including those relating to the Tax Cuts and Jobs Act, or in the tax laws, regulations or interpretations of other jurisdictions in which we operate and adjustments we may make in our operations or tax strategies in response to those changes;
- a failure of our enterprise information technology systems and those maintained by third parties upon which we may rely, or a failure to comply with data protection or privacy regulations;
- our acquisitions may increase our operational and control risks for a period of time;
- we may not realize the contemplated benefits, including cost savings and synergies, of our acquisitions;
- any determination requiring the write-off of a significant portion of our goodwill and intangible assets;
- the failure or inadequacy of any loss limitation methods we employ;
- the loss of services of any executive officer or other key personnel could adversely impact one or more of our operations;
- our substantial international operations and investments expose us to increased political, operational and economic risks, including foreign currency exchange rate and credit risk;
- the political, legal, regulatory, financial, tax and general economic impacts, and other impacts we cannot anticipate, related to the vote by the
United Kingdom to leave theEuropean Union (Brexit), which could have adverse consequences for our businesses, particularly ourLondon -based international insurance operations; - our ability to raise third party capital for existing or new investment vehicles and risks related to our management of third party capital;
- the effectiveness of our procedures for compliance with existing and ever increasing guidelines, policies and legal and regulatory standards, rules, laws and regulations;
- the impact of economic and trade sanctions and embargo programs on our businesses, including instances in which the requirements and limitations applicable to the global operations of U.S. companies and their affiliates are more restrictive than those applicable to non-U.S. companies and their affiliates;
- regulatory changes, or challenges by regulators, regarding the use of certain issuing carrier or fronting arrangements;
- our dependence on a limited number of brokers for a large portion of our revenues and third-party capital;
- adverse changes in our assigned financial strength or debt ratings could adversely impact us, including our ability to attract and retain business, the amount of capital our insurance subsidiaries must hold and the availability and cost of capital;
- changes in the amount of statutory capital our insurance subsidiaries are required to hold, which can vary significantly and is based on many factors outside our control;
- losses from litigation and regulatory investigations and actions; and
- a number of additional factors may adversely affect our
Markel Ventures operations, and the markets they serve, and negatively impact their revenues and profitability, including, among others: adverse weather conditions, plant disease and other contaminants; changes in government support for education, healthcare and infrastructure projects; changes in capital spending levels; changes in the housing market; liability for environmental matters; volatility in the market prices for their products; and volatility in commodity prices and interest and foreign currency exchange rates.
Our premium volume, underwriting and investment results and results from our other operations have been and will continue to be potentially materially affected by these factors. In addition, with respect to previously announced developments at Markel CATCo:
- the pending governmental inquiries into loss reserves recorded at an entity managed by Markel CATCo in late 2017 and early 2018 (the Markel CATCo Inquiries) may have an adverse impact on the operations of Markel CATCo and may result in adverse findings, reputational damage, the imposition of sanctions, increased costs, litigation and other negative consequences;
- management time and resources may be diverted to address the Markel CATCo Inquiries, as well as related litigation;
- the ongoing internal review into loss reserves recorded in late 2017 and early 2018 at an entity managed by Markel CATCo may result in adverse findings;
- the recent departures of two senior executives of Markel CATCo (Markel CATCo Departures), and the ongoing leadership transition at Markel CATCo, may materially and adversely impact Markel CATCo's business, operations and results of operations; and
- the Markel CATCo Inquiries and Markel CATCo Departures, as well as certain redemption rights that are now being offered to investors in ILS Funds managed by Markel CATCo, will adversely impact Markel CATCo's ability to maintain or raise capital.
By making forward-looking statements, we do not intend to become obligated to publicly update or revise any such statements whether as a result of new information, future events or other changes. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as at their dates.
Our previously announced conference call, which will involve discussion of our financial results and business developments and may include forward-looking information, will be held
Markel Corporation and Subsidiaries Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands, except per share data) |
2018 |
2017 |
2018 |
2017 |
|||||||||||
OPERATING REVENUES |
|||||||||||||||
Earned premiums |
$ |
1,227,532 |
$ |
1,131,940 |
$ |
4,712,060 |
$ |
4,247,978 |
|||||||
Net investment income |
114,505 |
101,553 |
434,215 |
405,709 |
|||||||||||
Net investment losses: |
|||||||||||||||
Other-than-temporary impairment losses |
— |
(328) |
— |
(7,589) |
|||||||||||
Net realized investment gains (losses), excluding other-than-temporary impairment losses |
(2,890) |
15,348 |
(11,974) |
47,174 |
|||||||||||
Change in fair value of equity securities |
(843,032) |
(18,808) |
(425,622) |
(44,888) |
|||||||||||
Net investment losses |
(845,922) |
(3,788) |
(437,596) |
(5,303) |
|||||||||||
Products revenues |
368,487 |
302,798 |
1,497,523 |
951,012 |
|||||||||||
Services and other revenues |
178,250 |
129,764 |
635,083 |
462,263 |
|||||||||||
Total Operating Revenues |
1,042,852 |
1,662,267 |
6,841,285 |
6,061,659 |
|||||||||||
OPERATING EXPENSES |
|||||||||||||||
Losses and loss adjustment expenses |
869,573 |
655,632 |
2,820,715 |
2,865,761 |
|||||||||||
Underwriting, acquisition and insurance expenses |
459,590 |
417,944 |
1,777,511 |
1,589,464 |
|||||||||||
Products expenses |
351,243 |
257,233 |
1,413,248 |
850,449 |
|||||||||||
Services and other expenses |
80,618 |
125,452 |
474,924 |
458,621 |
|||||||||||
Amortization of intangible assets |
29,671 |
27,308 |
115,930 |
80,758 |
|||||||||||
Impairment of goodwill and intangible assets |
184,294 |
— |
199,198 |
— |
|||||||||||
Total Operating Expenses |
1,974,989 |
1,483,569 |
6,801,526 |
5,845,053 |
|||||||||||
Operating Income (Loss) |
(932,137) |
178,698 |
39,759 |
216,606 |
|||||||||||
Interest expense |
39,490 |
35,438 |
154,212 |
132,451 |
|||||||||||
Net foreign exchange gains |
(41,171) |
(394) |
(106,598) |
(3,140) |
|||||||||||
Income (Loss) Before Income Taxes |
(930,456) |
143,654 |
(7,855) |
87,295 |
|||||||||||
Income tax expense (benefit) |
(177,082) |
(295,672) |
122,498 |
(313,463) |
|||||||||||
Net Income (Loss) |
(753,374) |
439,326 |
(130,353) |
400,758 |
|||||||||||
Net income (loss) attributable to noncontrolling interests |
(1,831) |
4,445 |
(2,173) |
5,489 |
|||||||||||
Net Income (Loss) to Shareholders |
$ |
(751,543) |
$ |
434,881 |
$ |
(128,180) |
$ |
395,269 |
|||||||
OTHER COMPREHENSIVE INCOME (LOSS) |
|||||||||||||||
Change in net unrealized gains (losses) on available-for-sale investments, net of taxes: |
|||||||||||||||
Net holding gains (losses) arising during the period |
$ |
64,744 |
$ |
209,543 |
$ |
(241,325) |
$ |
787,339 |
|||||||
Reclassification adjustments for net gains (losses) included in net income (loss) |
2,353 |
(9,698) |
7,849 |
(24,296) |
|||||||||||
Change in net unrealized gains (losses) on available-for-sale investments, net of taxes |
67,097 |
199,845 |
(233,476) |
763,043 |
|||||||||||
Change in foreign currency translation adjustments, net of taxes |
3,473 |
(9,321) |
(16,495) |
10,449 |
|||||||||||
Change in net actuarial pension loss, net of taxes |
600 |
3,868 |
2,341 |
6,259 |
|||||||||||
Total Other Comprehensive Income (Loss) |
71,170 |
194,392 |
(247,630) |
779,751 |
|||||||||||
Comprehensive Income (Loss) |
(682,204) |
633,718 |
(377,983) |
1,180,509 |
|||||||||||
Comprehensive income (loss) attributable to noncontrolling interests |
(1,831) |
4,471 |
(2,213) |
5,535 |
|||||||||||
Comprehensive Income (Loss) to Shareholders |
$ |
(680,373) |
$ |
629,247 |
$ |
(375,770) |
$ |
1,174,974 |
|||||||
NET INCOME (LOSS) PER SHARE |
|||||||||||||||
Basic |
$ |
(53.88) |
$ |
30.48 |
$ |
(9.55) |
$ |
25.89 |
|||||||
Diluted |
$ |
(53.88) |
$ |
30.39 |
$ |
(9.55) |
$ |
25.81 |
|||||||
Selected Data |
December 31, |
||||||||||
(dollars and shares in thousands, except per share data) |
2018 |
2017 |
|||||||||
Total investments, cash and cash equivalents and restricted cash and cash equivalents |
$ |
19,238,261 |
$ |
20,570,337 |
|||||||
Reinsurance recoverable on paid and unpaid losses |
5,221,947 |
4,745,390 |
|||||||||
Goodwill and intangible assets |
3,964,171 |
3,133,145 |
|||||||||
Total assets |
33,306,263 |
32,805,016 |
|||||||||
Unpaid losses and loss adjustment expenses |
14,276,479 |
13,584,281 |
|||||||||
Unearned premiums |
3,611,028 |
3,308,779 |
|||||||||
Senior long-term debt and other debt |
3,009,577 |
3,099,230 |
|||||||||
Total shareholders' equity |
9,080,653 |
9,504,148 |
|||||||||
Book value per common share outstanding |
$ |
653.85 |
$ |
683.55 |
|||||||
Common shares outstanding |
13,888 |
13,904 |
Markel Corporation and Subsidiaries Supplemental Financial Information For the Quarters and Years Ended December 31, 2018 and 2017 |
|||||||||||||||
Gross Written Premiums |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2018 |
2017 |
2018 |
2017 |
|||||||||||
Insurance |
$ |
1,173,826 |
$ |
1,020,689 |
$ |
4,749,166 |
$ |
4,141,201 |
|||||||
Reinsurance |
115,372 |
86,385 |
1,050,870 |
1,112,101 |
|||||||||||
Other |
(1,039) |
(10) |
(1,040) |
(195) |
|||||||||||
Underwriting total |
1,288,159 |
1,107,064 |
5,798,996 |
5,253,107 |
|||||||||||
Other - Program Services |
488,222 |
253,853 |
2,065,473 |
253,853 |
|||||||||||
Consolidated |
$ |
1,776,381 |
$ |
1,360,917 |
$ |
7,864,469 |
$ |
5,506,960 |
|||||||
Net Written Premiums |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2018 |
2017 |
2018 |
2017 |
|||||||||||
Insurance |
$ |
968,984 |
$ |
843,697 |
$ |
3,904,773 |
$ |
3,439,796 |
|||||||
Reinsurance |
87,149 |
78,462 |
882,285 |
978,160 |
|||||||||||
Other |
(254) |
(12) |
(1,468) |
(169) |
|||||||||||
Underwriting total |
1,055,879 |
922,147 |
4,785,590 |
4,417,787 |
|||||||||||
Other - Program Services |
20 |
— |
1,988 |
— |
|||||||||||
Consolidated |
$ |
1,055,899 |
$ |
922,147 |
$ |
4,787,578 |
$ |
4,417,787 |
|||||||
Net Earned Premiums |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2018 |
2017 |
2018 |
2017 |
|||||||||||
Insurance |
$ |
1,001,832 |
$ |
912,556 |
$ |
3,783,939 |
$ |
3,314,033 |
|||||||
Reinsurance |
225,720 |
219,396 |
928,574 |
934,114 |
|||||||||||
Other |
(254) |
(12) |
(1,468) |
(169) |
|||||||||||
Underwriting total |
1,227,298 |
1,131,940 |
4,711,045 |
4,247,978 |
|||||||||||
Other - Program Services |
234 |
— |
1,015 |
— |
|||||||||||
Consolidated |
$ |
1,227,532 |
$ |
1,131,940 |
$ |
4,712,060 |
$ |
4,247,978 |
|||||||
Combined Ratios |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||
Insurance |
99 |
% |
88 |
% |
94 |
% |
97 |
% |
|||||||
Reinsurance |
151 |
% |
122 |
% |
113 |
% |
132 |
% |
|||||||
Consolidated |
108 |
% |
95 |
% |
98 |
% |
105 |
% |
|||||||
Components of Consolidated Operating Income |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2018 |
2017 |
2018 |
2017 |
|||||||||||
Insurance Segment Profit (1) |
$ |
9,505 |
$ |
107,235 |
$ |
228,773 |
$ |
85,097 |
|||||||
Reinsurance Segment Loss (1) |
(115,347) |
(49,258) |
(118,287) |
(300,018) |
|||||||||||
Investing Segment Income (Loss) |
(731,473) |
97,638 |
(3,894) |
400,074 |
|||||||||||
Markel Ventures Segment Profit (2) |
17,050 |
44,216 |
77,479 |
115,250 |
|||||||||||
Other (3) |
(111,872) |
(21,133) |
(144,312) |
(83,797) |
|||||||||||
Consolidated Operating Income (Loss) |
$ |
(932,137) |
$ |
178,698 |
$ |
39,759 |
$ |
216,606 |
(1) |
Segment profit (loss) for each of the Company's underwriting segments is measured by underwriting profit (loss). |
(2) |
Segment profit for the Markel Ventures segment includes amortization of intangible assets attributable to Markel Ventures. Amortization of intangible assets is not allocated to any other reportable segments. |
(3) |
Other represents the total profit (loss) attributable to the Company's operations that are not included in a reportable segment as well as any amortization of intangible assets and impairment of goodwill and intangible assets that is not allocated to a reportable segment. |
Markel Corporation and Subsidiaries Supplemental Financial Information (continued) For the Quarters and Years Ended December 31, 2018 and 2017 |
|||||||||||||||
Products, Services and Other Revenues |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2018 |
2017 |
2018 |
2017 |
|||||||||||
Products revenues: |
|||||||||||||||
Markel Ventures |
$ |
368,487 |
$ |
302,798 |
$ |
1,497,523 |
$ |
951,012 |
|||||||
Services and other revenues: |
|||||||||||||||
Markel Ventures |
103,494 |
97,202 |
414,542 |
382,268 |
|||||||||||
Investment management |
38,562 |
8,856 |
91,527 |
28,740 |
|||||||||||
Program services |
28,286 |
15,328 |
95,688 |
15,328 |
|||||||||||
Life and annuity |
387 |
388 |
1,660 |
2,022 |
|||||||||||
Other |
7,521 |
7,990 |
31,666 |
33,905 |
|||||||||||
178,250 |
129,764 |
635,083 |
462,263 |
||||||||||||
Total |
$ |
546,737 |
$ |
432,562 |
$ |
2,132,606 |
$ |
1,413,275 |
|||||||
Products, Services and Other Expenses |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2018 |
2017 |
2018 |
2017 |
|||||||||||
Products expenses: |
|||||||||||||||
Markel Ventures |
$ |
351,243 |
$ |
257,233 |
$ |
1,413,248 |
$ |
850,449 |
|||||||
Services and other expenses: |
|||||||||||||||
Markel Ventures |
92,868 |
88,026 |
366,739 |
336,484 |
|||||||||||
Investment management |
(31,837) |
14,954 |
21,417 |
52,636 |
|||||||||||
Program services |
2,134 |
6,508 |
24,298 |
6,508 |
|||||||||||
Life and annuity |
6,714 |
7,209 |
27,855 |
28,218 |
|||||||||||
Other |
10,739 |
8,755 |
34,615 |
34,775 |
|||||||||||
80,618 |
125,452 |
474,924 |
458,621 |
||||||||||||
Total |
$ |
431,861 |
$ |
382,685 |
$ |
1,888,172 |
$ |
1,309,070 |
Markel Corporation and Subsidiaries |
|||||||||||||||
Reconciliation of Non-GAAP Financial Measure |
|||||||||||||||
The following table reconciles Markel Ventures operating income to Markel Ventures earnings before interest, income taxes, depreciation and amortization (EBITDA). |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2018 |
2017 |
2018 |
2017 |
|||||||||||
Markel Ventures operating income |
$ |
17,050 |
$ |
44,216 |
$ |
77,479 |
$ |
115,250 |
|||||||
Depreciation expense |
13,702 |
12,960 |
52,207 |
41,704 |
|||||||||||
Amortization of intangible assets |
10,876 |
10,652 |
40,208 |
31,429 |
|||||||||||
Markel Ventures EBITDA - Total |
$ |
41,628 |
$ |
67,828 |
$ |
169,894 |
$ |
188,383 |
|||||||
Markel Ventures EBITDA - Products |
$ |
25,929 |
$ |
53,997 |
$ |
102,310 |
$ |
124,811 |
|||||||
Markel Ventures EBITDA - Services |
15,699 |
13,831 |
67,584 |
63,572 |
|||||||||||
Markel Ventures EBITDA - Total |
$ |
41,628 |
$ |
67,828 |
$ |
169,894 |
$ |
188,383 |
Markel Ventures EBITDA is a non-GAAP financial measure. We use Markel Ventures EBITDA as an operating performance measure in conjunction with U.S. GAAP measures, including revenues, operating income and net income, to monitor and evaluate the performance of our
Net Income (Loss) per Share
Net income (loss) per share was determined by dividing adjusted net income (loss) to shareholders by the applicable weighted average shares outstanding. Diluted net income (loss) per share is computed by dividing adjusted net income (loss) to shareholders by the weighted average number of common shares and dilutive potential common shares outstanding during the year.
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(in thousands, except per share amounts) |
2018 |
2017 |
2018 |
2017 |
|||||||||||
Net income (loss) to shareholders |
$ |
(751,543) |
$ |
434,881 |
$ |
(128,180) |
$ |
395,269 |
|||||||
Adjustment of redeemable noncontrolling interests |
1,793 |
(10,156) |
(4,828) |
(33,738) |
|||||||||||
Adjusted net income (loss) to shareholders |
$ |
(749,750) |
$ |
424,725 |
$ |
(133,008) |
$ |
361,531 |
|||||||
Basic common shares outstanding |
13,916 |
13,934 |
13,923 |
13,964 |
|||||||||||
Dilutive potential common shares from options |
— |
1 |
— |
1 |
|||||||||||
Dilutive potential common shares from restricted stock units and restricted stock |
— |
40 |
— |
41 |
|||||||||||
Diluted shares outstanding |
13,916 |
13,975 |
13,923 |
14,006 |
|||||||||||
Basic net income (loss) per share (1) |
$ |
(53.88) |
$ |
30.48 |
$ |
(9.55) |
$ |
25.89 |
|||||||
Diluted net income (loss) per share (1) (2) |
$ |
(53.88) |
$ |
30.39 |
$ |
(9.55) |
$ |
25.81 |
(1) |
Effective January 1, 2018, we adopted ASU No. 2016-01 and equity securities are no longer classified as available-for-sale with unrealized gains and losses recognized in other comprehensive income, rather, changes in the fair value of equity securities are now recognized in net income. Prior periods have not been restated to conform to the current presentation. |
(2) |
The impact of restricted stock units and restricted stock of 25 thousand shares was excluded from the computation of diluted earnings per share for both the quarter and year ended December 31, 2018 because the effect would have been anti-dilutive. |
View original content to download multimedia:http://www.prnewswire.com/news-releases/markel-reports-2018-financial-results-300790309.html
SOURCE
Investor Relations - Markel Corporation, 804-747-0136, investorrelations@markelcorp.com