The following tables present selected financial data from 2016 and 2015.
Years Ended December 31, |
|||||||
(in thousands, except per share amounts) |
2016 |
2015 |
|||||
Net income to shareholders |
$ |
455,689 |
$ |
582,772 |
|||
Comprehensive income to shareholders |
$ |
667,047 |
$ |
232,723 |
|||
Weighted average diluted shares |
14,078 |
14,061 |
|||||
Diluted net income per share |
$ |
31.27 |
$ |
41.74 |
|||
(in thousands, except per share amounts) |
December 31, 2016 |
December 31, 2015 |
|||||
Book value per common share outstanding |
$ |
606.30 |
$ |
561.23 |
|||
Common shares outstanding |
13,955 |
13,959 |
Comprehensive income to shareholders for 2016 was
Underwriting Results
Consolidated
Combined Ratio Analysis |
|||
Years Ended December 31, |
|||
2016 |
2015 |
||
U.S. Insurance |
93% |
89% |
|
International Insurance |
94% |
86% |
|
Reinsurance |
87% |
90% |
|
Consolidated |
92% |
89% |
The consolidated combined ratio was 92% in 2016 compared to 89% in 2015. The increase in the consolidated combined ratio was driven by less favorable development on prior years' loss reserves in 2016 compared to 2015.
The 2016 consolidated current accident year loss ratio included
The 2016 combined ratio included
U.S. Insurance Segment
The combined ratio for the
International Insurance Segment
The combined ratio for the
Reinsurance Segment
The combined ratio for the Reinsurance segment was 87% for 2016 compared to 90% for 2015. The decrease in the 2016 combined ratio was driven by more favorable development on prior years' loss reserves and a lower current accident year loss ratio, partially offset by a higher expense ratio compared to 2015. The 2016 current accident year loss ratio included
Other Insurance (Discontinued Lines) Segment
Premiums and Net Retentions
Premium Analysis |
|||||||||||||||
Years Ended December 31, |
|||||||||||||||
Gross Written Premiums |
Earned Premiums |
||||||||||||||
(dollars in thousands) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
U.S. Insurance |
$ |
2,635,266 |
$ |
2,504,096 |
$ |
2,175,332 |
$ |
2,105,212 |
|||||||
International Insurance |
1,119,815 |
1,164,866 |
853,512 |
879,426 |
|||||||||||
Reinsurance |
1,041,055 |
965,374 |
836,264 |
838,543 |
|||||||||||
Other Insurance (Discontinued Lines) |
509 |
(1,424) |
762 |
351 |
|||||||||||
Total |
$ |
4,796,645 |
$ |
4,632,912 |
$ |
3,865,870 |
$ |
3,823,532 |
Gross Premium Volume
Gross premium volume increased 4% in 2016 compared to 2015. The increase in gross premium volume was attributable to the
Gross premium volume in our
Gross premium volume in our
Gross premium volume in our Reinsurance segment increased 8% in 2016 compared to 2015. The increase in gross premium volume was driven by our general liability and property lines, due to new business and a favorable impact from the timing of renewals on multi-year contracts in 2016 compared to 2015. These increases were partially offset by lower gross premium volume within our auto, professional liability and credit and surety product lines.
We have seen small price decreases across many of our product lines during 2016, especially in our international business across most of our property product lines, as well as on our marine and energy lines. Our large account business is also subject to more pricing pressure. Competition remains strong in the reinsurance market, however the rate of price decline has slowed and in a few cases stabilized. Despite current conditions, we continue to see pricing margins in most reinsurance lines of business. When we believe the prevailing market price will not support our underwriting profit targets, the business is not written. As a result of our underwriting discipline, gross premium volume may vary when we alter our product offerings to maintain or improve underwriting profitability.
Net Retention
Net retention of gross premium volume was 83% in 2016 and 82% in 2015. Retention increased in all three of our ongoing underwriting segments in 2016 compared to 2015. These increases were largely due to changes in mix of business. We purchase reinsurance and retrocessional reinsurance in order to manage our net retention on individual risks and enable us to write policies with sufficient limits to meet policyholder needs.
Earned Premiums
Earned premiums increased 1% in 2016 compared to 2015. The increase in earned premiums was attributable to higher earned premiums in our
Investing Results
Net investment income for 2016 was
Net realized investment gains for 2016 were
Markel Ventures Operations
The results of
The increase in revenues from our
Net income to shareholders and EBITDA from our
Net income to shareholders and EBITDA from our
Interest Expense, Loss on Early Extinguishment of Debt and Income Taxes
Interest Expense and Loss on Early Extinguishment of Debt
Interest expense for 2016 was
In the second quarter of 2016, we issued
In connection with the tender offer and purchase, we recognized a loss on early extinguishment of debt of
Income Taxes
Income tax expense for 2016 was 27% of our income before income taxes compared to 21% in 2015. Our effective tax rate in 2016 differs from the statutory rate of 35% primarily as a result of tax-exempt investment income and credits for foreign taxes paid. The increase in the effective tax rate in 2016 compared to 2015 was primarily due to lower foreign tax credits in 2016. Our recognition of foreign tax credits favorably impacted our effective tax rates by 2% in 2016 and 8% in 2015. Foreign tax credits of the magnitude recognized in 2015 are not expected in future periods.
Financial Condition
Invested assets were
At December 31, 2016, our holding company had
Net cash provided by operating activities was
Safe Harbor and Cautionary Statement
This release contains statements concerning or incorporating our expectations, assumptions, plans, objectives, future financial or operating performance and other statements that are not historical facts. These statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may use words such as "anticipate," "believe," "estimate," "expect," "intend," "predict," "project" and similar expressions as they relate to us or our management.
There are risks and uncertainties that may cause actual results to differ materially from predicted results in forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements themselves. Additional factors that could cause actual results to differ from those predicted are set forth under "Risk Factors" and "Safe Harbor and Cautionary Statement" in our 2015 Annual Report on Form 10-K and most recent Quarterly Report on Form 10-Q or are included in the items listed below:
- our anticipated premium volume is based on current knowledge and assumes no significant man-made or natural catastrophes, no significant changes in products or personnel and no adverse changes in market conditions;
- the effect of cyclical trends, including demand and pricing in the insurance and reinsurance markets;
- actions by competitors, including the application of new or "disruptive" technologies or business models and consolidation, and the effect of competition on market trends and pricing;
- we offer insurance and reinsurance coverage against terrorist acts in connection with some of our programs, and in other instances we are legally required to offer terrorism insurance; in both circumstances, we actively manage our exposure, but if there is a covered terrorist attack, we could sustain material losses;
- the frequency and severity of man-made and natural catastrophes (including earthquakes and weather-related catastrophes) may exceed expectations, are unpredictable and, in the case of weather-related catastrophes, may be exacerbated if, as many forecast, conditions in the oceans and atmosphere result in increased hurricane, flood, drought or other adverse weather-related activity;
- emerging claim and coverage issues, changing legal and social trends, and inherent uncertainties in the loss estimation process can adversely impact the adequacy of our loss reserves and our allowance for reinsurance recoverables;
- reinsurance reserves are subject to greater uncertainty than insurance reserves, primarily because of reliance upon the original underwriting decisions made by ceding companies and the longer lapse of time from the occurrence of loss events to their reporting to the reinsurer for ultimate resolution;
- changes in the assumptions and estimates used in establishing reserves for our life and annuity reinsurance book (which is in runoff), for example, changes in assumptions and estimates of mortality, longevity, morbidity and interest rates, could result in material increases in our estimated loss reserves for such business;
- adverse developments in insurance coverage litigation or other legal or administrative proceedings could result in material increases in our estimates of loss reserves;
- the failure or inadequacy of any loss limitation methods we employ;
- changes in the availability, costs and quality of reinsurance coverage, which may impact our ability to write or continue to write certain lines of business;
- industry and economic conditions, deterioration in reinsurer credit quality and coverage disputes can affect the ability or willingness of reinsurers to pay balances due;
- after the commutation of ceded reinsurance contracts, any subsequent adverse development in the re-assumed loss reserves will result in a charge to earnings;
- regulatory actions can impede our ability to charge adequate rates and efficiently allocate capital;
- general economic and market conditions and industry specific conditions, including extended economic recessions or expansions; prolonged periods of slow economic growth; inflation or deflation; fluctuations in foreign currency exchange rates, commodity and energy prices and interest rates; volatility in the credit and capital markets; and other factors;
- economic conditions, actual or potential defaults in municipal bonds or sovereign debt obligations, volatility in interest and foreign currency exchange rates and changes in market value of concentrated investments can have a significant impact on the fair value of our fixed income and equity securities, as well as the carrying value of our other assets and liabilities, and this impact may be heightened by market volatility;
- economic conditions may adversely affect our access to capital and credit markets;
- the effects of government intervention, including material changes in the monetary policies of central banks, to address financial downturns and economic and currency concerns;
- the impacts that political and civil unrest and regional conflicts may have on our businesses and the markets they serve or that any disruptions in regional or worldwide economic conditions generally arising from these situations may have on our businesses, industries or investments;
- the impacts that health epidemics and pandemics may have on our business operations and claims activity;
- the impact on our businesses of the repeal, in part or in whole, or modification of U.S. health care reform legislation and regulations;
- changes in U.S. tax laws or in the tax laws of other jurisdictions in which we operate;
- we are dependent upon operational effectiveness and security of our enterprise information technology systems and those maintained by third parties; if one or more of those systems fail or suffer a security breach, our businesses or reputation could be adversely impacted;
- our acquisition of insurance and non-insurance businesses may increase our operational and control risks for a period of time;
- we may not realize the contemplated benefits, including cost savings and synergies, of our acquisitions;
- any determination requiring the write-off of a significant portion of our goodwill and intangible assets;
- the loss of services of any executive officer or other key personnel could adversely impact one or more of our operations;
- our expanding international operations expose us to increased investment, political and economic risks, including foreign currency exchange rate and credit risk;
- the vote by the
United Kingdom to leave theEuropean Union , which could have adverse consequences for our businesses, particularly ourLondon -based international insurance operations; - our ability to raise third party capital for existing or new investment vehicles and risks related to our management of third party capital;
- the effectiveness of our procedures for compliance with existing and ever increasing guidelines, policies and legal and regulatory standards, rules, laws and regulations;
- the impact of economic and trade sanctions and embargo programs on our businesses, including instances in which the requirements and limitations applicable to the global operations of U.S. companies and their affiliates are more restrictive than those applicable to non-U.S. companies and their affiliates;
- a number of additional factors may adversely affect our
Markel Ventures operations, and the markets they serve, and negatively impact their revenues and profitability, including, among others: changes in government support for education, healthcare and infrastructure projects; changes in capital spending levels; changes in the housing market; and volatility in commodity prices and interest and foreign currency exchange rates; and - adverse changes in our assigned financial strength or debt ratings could adversely impact our ability to attract and retain business or obtain capital.
Our premium volume, underwriting and investment results and results from our non-insurance operations have been and will continue to be potentially materially affected by these factors. By making forward-looking statements, we do not intend to become obligated to publicly update or revise any such statements whether as a result of new information, future events or other changes. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as at their dates.
Our previously announced conference call, which will involve discussion of our financial results and business developments and may include forward-looking information, will be held
* * * * * * * *
Consolidated Statements of Income and Comprehensive Income (Loss)
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands, except per share data) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
OPERATING REVENUES |
|||||||||||||||
Earned premiums |
$ |
983,081 |
$ |
958,650 |
$ |
3,865,870 |
$ |
3,823,532 |
|||||||
Net investment income |
93,793 |
82,692 |
373,230 |
353,213 |
|||||||||||
Net realized investment gains (losses): |
|||||||||||||||
Other-than-temporary impairment losses |
(6,275) |
(21,108) |
(18,355) |
(44,481) |
|||||||||||
Net realized investment gains, excluding other-than-temporary impairment losses |
5,586 |
130,619 |
83,502 |
150,961 |
|||||||||||
Net realized investment gains (losses) |
(689) |
109,511 |
65,147 |
106,480 |
|||||||||||
Other revenues |
352,440 |
269,607 |
1,307,779 |
1,086,758 |
|||||||||||
Total Operating Revenues |
1,428,625 |
1,420,460 |
5,612,026 |
5,369,983 |
|||||||||||
OPERATING EXPENSES |
|||||||||||||||
Losses and loss adjustment expenses |
485,819 |
470,819 |
2,050,744 |
1,938,745 |
|||||||||||
Underwriting, acquisition and insurance expenses |
385,801 |
369,124 |
1,498,590 |
1,455,080 |
|||||||||||
Amortization of intangible assets |
17,059 |
18,444 |
68,533 |
68,947 |
|||||||||||
Other expenses |
327,528 |
282,819 |
1,190,243 |
1,046,805 |
|||||||||||
Total Operating Expenses |
1,216,207 |
1,141,206 |
4,808,110 |
4,509,577 |
|||||||||||
Operating Income |
212,418 |
279,254 |
803,916 |
860,406 |
|||||||||||
Interest expense |
32,206 |
29,637 |
129,896 |
118,301 |
|||||||||||
Loss on early extinguishment of debt |
— |
— |
44,100 |
— |
|||||||||||
Income Before Income Taxes |
180,212 |
249,617 |
629,920 |
742,105 |
|||||||||||
Income tax expense |
47,509 |
51,344 |
169,477 |
152,963 |
|||||||||||
Net Income |
132,703 |
198,273 |
460,443 |
589,142 |
|||||||||||
Net income (loss) attributable to noncontrolling interests |
(23) |
381 |
4,754 |
6,370 |
|||||||||||
Net Income to Shareholders |
$ |
132,726 |
$ |
197,892 |
$ |
455,689 |
$ |
582,772 |
|||||||
OTHER COMPREHENSIVE INCOME (LOSS) |
|||||||||||||||
Change in net unrealized gains on investments, net of taxes: |
|||||||||||||||
Net holding gains (losses) arising during the period |
$ |
(135,733) |
$ |
18,216 |
$ |
275,661 |
$ |
(240,170) |
|||||||
Change in unrealized other-than-temporary impairment losses on fixed maturities arising during the period |
75 |
49 |
35 |
160 |
|||||||||||
Reclassification adjustments for net gains included in net income |
(220) |
(72,445) |
(33,528) |
(80,482) |
|||||||||||
Change in net unrealized gains on investments, net of taxes |
(135,878) |
(54,180) |
242,168 |
(320,492) |
|||||||||||
Change in foreign currency translation adjustments, net of taxes |
(5,563) |
(6,995) |
(11,704) |
(29,278) |
|||||||||||
Change in net actuarial pension loss, net of taxes |
(20,347) |
(1,759) |
(19,100) |
(352) |
|||||||||||
Total Other Comprehensive Income (Loss) |
(161,788) |
(62,934) |
211,364 |
(350,122) |
|||||||||||
Comprehensive Income (Loss) |
(29,085) |
135,339 |
671,807 |
239,020 |
|||||||||||
Comprehensive income (loss) attributable to noncontrolling interests |
(35) |
355 |
4,760 |
6,297 |
|||||||||||
Comprehensive Income (Loss) to Shareholders |
$ |
(29,050) |
$ |
134,984 |
$ |
667,047 |
$ |
232,723 |
|||||||
NET INCOME PER SHARE |
|||||||||||||||
Basic |
$ |
9.14 |
$ |
14.23 |
$ |
31.41 |
$ |
41.99 |
|||||||
Diluted |
$ |
9.11 |
$ |
14.14 |
$ |
31.27 |
$ |
41.74 |
|||||||
Selected Data |
December 31, |
||||||||||||||
(dollars and shares in thousands, except per share data) |
2016 |
2015 |
|||||||||||||
Total investments, cash and cash equivalents and restricted cash and cash equivalents |
$ |
19,058,666 |
$ |
18,181,345 |
|||||||||||
Reinsurance recoverable on paid and unpaid losses |
2,071,837 |
2,066,788 |
|||||||||||||
Goodwill |
1,142,248 |
1,167,844 |
|||||||||||||
Intangible assets |
722,542 |
792,372 |
|||||||||||||
Total assets |
25,875,299 |
24,939,115 |
|||||||||||||
Unpaid losses and loss adjustment expenses |
10,115,662 |
10,251,953 |
|||||||||||||
Unearned premiums |
2,263,838 |
2,166,105 |
|||||||||||||
Senior long-term debt and other debt |
2,574,529 |
2,239,271 |
|||||||||||||
Total shareholders' equity |
8,460,927 |
7,834,150 |
|||||||||||||
Book value per common share outstanding |
$ |
606.30 |
$ |
561.23 |
|||||||||||
Common shares outstanding |
13,955 |
13,959 |
Supplemental Financial Information
For the Quarters and Years Ended December 31, 2016 and 2015
Underwriting Segment Gross Written Premiums |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
U.S. Insurance |
$ |
634,812 |
$ |
613,952 |
$ |
2,635,266 |
$ |
2,504,096 |
|||||||
International Insurance |
240,737 |
252,904 |
1,119,815 |
1,164,866 |
|||||||||||
Reinsurance |
121,017 |
89,698 |
1,041,055 |
965,374 |
|||||||||||
Other Insurance (Discontinued Lines) |
(6) |
(265) |
509 |
(1,424) |
|||||||||||
Consolidated |
$ |
996,560 |
$ |
956,289 |
$ |
4,796,645 |
$ |
4,632,912 |
|||||||
Underwriting Segment Net Written Premiums |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
U.S. Insurance |
$ |
542,970 |
$ |
519,398 |
$ |
2,237,163 |
$ |
2,106,490 |
|||||||
International Insurance |
183,803 |
187,954 |
864,494 |
888,214 |
|||||||||||
Reinsurance |
112,278 |
88,256 |
898,728 |
824,324 |
|||||||||||
Other Insurance (Discontinued Lines) |
80 |
727 |
635 |
265 |
|||||||||||
Consolidated |
$ |
839,131 |
$ |
796,335 |
$ |
4,001,020 |
$ |
3,819,293 |
|||||||
Underwriting Segment Net Earned Premiums |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
U.S. Insurance |
$ |
560,744 |
$ |
535,597 |
$ |
2,175,332 |
$ |
2,105,212 |
|||||||
International Insurance |
216,147 |
224,490 |
853,512 |
879,426 |
|||||||||||
Reinsurance |
206,113 |
197,824 |
836,264 |
838,543 |
|||||||||||
Other Insurance (Discontinued Lines) |
77 |
739 |
762 |
351 |
|||||||||||
Consolidated |
$ |
983,081 |
$ |
958,650 |
$ |
3,865,870 |
$ |
3,823,532 |
|||||||
Underwriting Segment Combined Ratios |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||||
U.S. Insurance |
88 |
% |
87 |
% |
93 |
% |
89 |
% |
|||||||
International Insurance |
92 |
% |
83 |
% |
94 |
% |
86 |
% |
|||||||
Reinsurance |
87 |
% |
83 |
% |
87 |
% |
90 |
% |
|||||||
Consolidated |
89 |
% |
88 |
% |
92 |
% |
89 |
% |
|||||||
Components of Consolidated Operating Income |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
U.S. Insurance Segment Profit (1) |
$ |
57,718 |
$ |
69,270 |
$ |
144,481 |
$ |
237,597 |
|||||||
International Insurance Segment Profit (1) |
17,248 |
37,513 |
47,053 |
127,774 |
|||||||||||
Reinsurance Segment Profit (1) |
26,726 |
31,814 |
106,835 |
85,454 |
|||||||||||
Other Insurance (Discontinued Lines) Segment Loss (1) |
(7,600) |
(35,263) |
(14,862) |
(48,882) |
|||||||||||
Investing Segment Profit |
93,104 |
192,203 |
438,377 |
459,693 |
|||||||||||
Other Revenues (Non-Insurance) |
348,064 |
269,745 |
1,293,185 |
1,074,427 |
|||||||||||
Other Expenses (Non-Insurance) |
(305,783) |
(267,584) |
(1,142,620) |
(1,006,710) |
|||||||||||
Amortization of Intangible Assets |
(17,059) |
(18,444) |
(68,533) |
(68,947) |
|||||||||||
Consolidated Operating Income |
$ |
212,418 |
$ |
279,254 |
$ |
803,916 |
$ |
860,406 |
|||||||
|
Other Revenues |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
Other Revenues (Insurance) |
|||||||||||||||
Managing general agent operations |
$ |
3,892 |
$ |
159 |
$ |
12,703 |
$ |
10,202 |
|||||||
Life and annuity |
484 |
248 |
1,891 |
617 |
|||||||||||
Other |
— |
(545) |
— |
1,512 |
|||||||||||
Insurance Other Revenues |
4,376 |
(138) |
14,594 |
12,331 |
|||||||||||
Other Revenues (Non-Insurance) |
|||||||||||||||
Markel Ventures: Manufacturing |
194,993 |
187,842 |
784,745 |
755,802 |
|||||||||||
Markel Ventures: Non-Manufacturing |
113,841 |
75,523 |
429,704 |
291,714 |
|||||||||||
Investment management |
33,635 |
— |
56,455 |
— |
|||||||||||
Other |
5,595 |
6,380 |
22,281 |
26,911 |
|||||||||||
Non-Insurance Other Revenues |
348,064 |
269,745 |
1,293,185 |
1,074,427 |
|||||||||||
Consolidated Other Revenues |
$ |
352,440 |
$ |
269,607 |
$ |
1,307,779 |
$ |
1,086,758 |
Other Expenses |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
Other Expenses (Insurance) |
|||||||||||||||
Managing general agent operations |
$ |
14,673 |
$ |
2,369 |
$ |
21,119 |
$ |
9,619 |
|||||||
Life and annuity |
7,072 |
11,447 |
26,504 |
29,057 |
|||||||||||
Other |
— |
1,419 |
— |
1,419 |
|||||||||||
Insurance Other Expenses |
21,745 |
15,235 |
47,623 |
40,095 |
|||||||||||
Other Expenses (Non-Insurance) |
|||||||||||||||
Markel Ventures: Manufacturing |
184,432 |
163,967 |
675,620 |
677,054 |
|||||||||||
Markel Ventures: Non-Manufacturing |
100,676 |
91,057 |
396,323 |
301,004 |
|||||||||||
Investment management |
15,039 |
— |
46,190 |
— |
|||||||||||
Other |
5,636 |
12,560 |
24,487 |
28,652 |
|||||||||||
Non-Insurance Other Expenses |
305,783 |
267,584 |
1,142,620 |
1,006,710 |
|||||||||||
Consolidated Other Expenses |
$ |
327,528 |
$ |
282,819 |
$ |
1,190,243 |
$ |
1,046,805 |
Reconciliation of Non-GAAP Financial Measure
The following table reconciles consolidated net income to shareholders, to earnings before interest, income taxes, depreciation and amortization (EBITDA) of
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
Net income to shareholders |
$ |
132,726 |
$ |
197,892 |
$ |
455,689 |
$ |
582,772 |
|||||||
Income before income taxes from other Markel operations |
(167,183) |
(251,270) |
(532,989) |
(714,067) |
|||||||||||
Income tax expense from other Markel operations |
41,109 |
50,051 |
133,472 |
142,322 |
|||||||||||
Markel Ventures net income (loss) to shareholders |
6,652 |
(3,327) |
56,172 |
11,027 |
|||||||||||
Interest expense |
3,290 |
3,015 |
14,900 |
13,287 |
|||||||||||
Income tax expense |
6,071 |
1,371 |
34,502 |
10,710 |
|||||||||||
Depreciation expense |
8,684 |
7,521 |
32,759 |
30,478 |
|||||||||||
Amortization of intangible assets |
6,590 |
6,427 |
26,796 |
25,776 |
|||||||||||
Markel Ventures EBITDA - Total |
$ |
31,287 |
$ |
15,007 |
$ |
165,129 |
$ |
91,278 |
|||||||
Markel Ventures EBITDA - Manufacturing |
$ |
15,393 |
$ |
26,318 |
$ |
120,993 |
$ |
88,822 |
|||||||
Markel Ventures EBITDA - Non-Manufacturing |
15,894 |
(11,311) |
44,136 |
2,456 |
|||||||||||
Markel Ventures EBITDA - Total |
$ |
31,287 |
$ |
15,007 |
$ |
165,129 |
$ |
91,278 |
Interest expense for the quarters ended December 31, 2016 and 2015 includes intercompany interest expense of
Markel Ventures EBITDA is a non-GAAP financial measure. Markel Ventures EBITDA reflects income attributable to our ownership interest in
Net Income per Share
Net income per share was determined by dividing adjusted net income to shareholders by the applicable weighted average shares outstanding. Diluted net income per share is computed by dividing adjusted net income to shareholders by the weighted average number of common shares and dilutive potential common shares outstanding during the year.
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(in thousands, except per share amounts) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
Net income to shareholders |
$ |
132,726 |
$ |
197,892 |
$ |
455,689 |
$ |
582,772 |
|||||||
Adjustment of redeemable noncontrolling interests |
(4,563) |
1,053 |
(15,472) |
4,144 |
|||||||||||
Adjusted net income to shareholders |
$ |
128,163 |
$ |
198,945 |
$ |
440,217 |
$ |
586,916 |
|||||||
Basic common shares outstanding |
14,015 |
13,984 |
14,013 |
13,978 |
|||||||||||
Dilutive potential common shares from conversion of options |
2 |
7 |
4 |
9 |
|||||||||||
Dilutive potential common shares from conversion of restricted stock |
55 |
81 |
61 |
74 |
|||||||||||
Diluted shares outstanding |
14,072 |
14,072 |
14,078 |
14,061 |
|||||||||||
Basic net income per share |
$ |
9.14 |
$ |
14.23 |
$ |
31.41 |
$ |
41.99 |
|||||||
Diluted net income per share |
$ |
9.11 |
$ |
14.14 |
$ |
31.27 |
$ |
41.74 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/markel-reports-2016-financial-results-300404585.html
SOURCE
Bruce Kay, Markel Corporation, 804-747-0136, bkay@markelcorp.com